The $127mm in PV of stage one FCFs was Earlier calculated and will just be associated with the matching cell within the still left. Then, we’ll grab the terminal yr EBITDA, and that is $60mm in Calendar year 5.Terminal value will be the calculated value of the investment or business at the conclusion of a forecast period, assuming it will eventua